Skip to content
CalculatorZilo Logo
  • Home
  • CalculatorsExpand
    • Browse all calculators
    • Finance
    • Math
    • Health & Fitness
    • Education
    • Science
    • Real Estate
    • Chemistry
  • Finance
  • Math
  • Health & Fitness
  • Science
  • About
  • Contact
CalculatorZilo Logo
Home / Short Term Rental Calculator 
Real Estate Calculators

Short Term Rental Calculator 

Published onMay 6, 2026 Updated onOctober 24, 2026 3:59 pm

Model a short-term rental before you buy or list. Enter the nightly rate, occupancy, cleaning fee, average stay, operating costs, and platform fee: the tool projects monthly and annual gross and net income. Add the property price for break-even occupancy, cap rate, cash-on-cash return, and payback period. Add a down payment and mortgage to separate cash-on-cash return from cap rate.

Short Term Rental Calculator
Monthly and annual income, break-even occupancy, cap rate, cash-on-cash, and payback
Monthly net income

Estimate only: uses a 30-day month and ignores seasonality, taxes, and regulation. Not investment advice.

Quick Answer

At $150/night, 65% occupancy, an $80 cleaning fee, 4-night average stays, $1,200/month costs, and a 3% platform fee: 19.5 booked nights and 4.875 stays a month, $3,315.00 gross, $2,015.55 net per month ($24,186.60 a year). Break-even occupancy is 24.26%. On a $300,000 property that is an 8.06% cap rate and a 12.4-year payback. The tool is pre-filled with this exact case.

Key takeaways

  • The cleaning fee is real revenue in this model, but only the guest-paid part. What you pay your cleaner belongs in operating costs: at 4-night stays and 65% occupancy, an $80 fee adds $390 a month, almost 12% of gross.
  • The 3% pre-filled platform fee is the legacy Airbnb split-fee. Hosts migrated to the single-fee structure pay about 15.5%, which turns the worked example’s $2,015.55 net into $1,601.18. Check your payout receipt, not the default.
  • Break-even occupancy is your risk line. In the example, 24.26% covers all costs: anything above is profit. A property breaking even at 25% survives a demand shock; one breaking even at 70% does not.
  • Cash-on-cash equals the cap rate here because no mortgage is modeled. With financing, divide annual net by your actual cash invested instead.
  • This is a 30-day-month estimate that ignores seasonality, taxes, and regulation. Stress-test 10 to 15 points below your expected occupancy before you trust the cap rate.

$2,015.55

Monthly net income on the pre-filled $150/night, 65% occupancy example

24.26%

Break-even occupancy: the point where this property covers all costs

8.06%

Cap rate on a $300,000 purchase, with a 12.4-year payback

On this page
  • Quick Answer
  • How to use the short-term rental calculator
  • The formulas
  • Worked example: $150/night at 65% occupancy, checked against this exact tool
  • Why the cleaning fee matters more than hosts expect
  • The platform fee question: 3% or 15.5%?
  • Cap rate, cash-on-cash, and payback, honestly labeled
  • What competing calculators miss
  • Frequently asked questions
  • Add This Calculator to Your Website

How to use the short-term rental calculator

Enter the deal as you expect it to run, month in and month out, then read the risk line before the returns. Results stay hidden until you click Calculate, and Reset restores the worked example.

  1. Price the nights: enter the nightly rate and the occupancy you genuinely expect. National US occupancy is forecast around 57% for 2026, but individual markets range from the high 30s to nearly 70%, so a national average is a starting point, never the answer.
  2. Count the turnovers: enter the cleaning fee and the average stay length. The tool converts them into stays per month (booked nights ÷ average stay) and adds fee × stays to revenue.
  3. Load the real costs: enter operating costs per month and the platform fee. Include the mortgage or rent, utilities, insurance, supplies, management, and what you actually pay for turnover cleaning, then check the fee against the cap rate calculator later when you compare this deal to a long-term rental.
  4. Add the price (optional): the property price unlocks cap rate, cash-on-cash return, and payback period. Leave it blank and those rows disappear.
  5. Stress it: re-run at 10 to 15 points below your expected occupancy. If the deal still clears break-even, it has a margin of safety; if it does not, the headline cap rate was doing all the work.

The formulas

One month of 30 days, occupancy applied evenly, fees on the subtotal. Every line in the results box is one of these:

Booked nights = 30 × Occupancy
Stays per month = Booked nights ÷ Average stay
Monthly gross = Nightly rate × Nights + Cleaning fee × Stays
Platform fees = Gross × Fee %
Monthly net = Gross − Fees − Operating costs; annual = monthly × 12
Break-even occupancy = Monthly costs ÷ (Effective revenue per night × 30), where effective revenue = (Nightly rate + Cleaning ÷ Avg stay) × (1 − Fee %)
Cap rate = Annual net ÷ Property price × 100; Payback = Price ÷ Annual net

The break-even formula deserves a second look because it is more precise than the shortcut most rental guides print. The shortcut divides costs by nightly rate × 30, ignoring both the cleaning revenue and the platform fee. On the worked example the shortcut says 26.67% while the exact formula says 24.26%: the shortcut overstates your risk line by ignoring $390 a month of cleaning revenue. When you are comparing two markets, that gap decides which property is actually safer, and the net rental income calculator is the right companion when you want the same honesty applied to a long-term lease.

Worked example: $150/night at 65% occupancy, checked against this exact tool

$150/night, 65% occupancy, $80 cleaning fee, 4-night average stays, $1,200/month costs, 3% platform fee. Every figure below is the calculator’s own output for the pre-filled inputs.

  • Booked nights = 30 × 0.65 = 19.5; stays = 19.5 ÷ 4 = 4.875
  • Gross = 150 × 19.5 + 80 × 4.875 = $3,315.00/month; platform fees = $99.45
  • Net = $3,315.00 − $99.45 − $1,200.00 = $2,015.55/month = $24,186.60/year
  • Break-even occupancy = 24.26%
  • On a $300,000 property: cap rate 8.06%, payback 12.4 years

Now stress it the way an investor should. Run the same property at lower occupancy and watch which numbers move:

OccupancyMonthly grossMonthly netCap rate ($300k)
65% (worked example)$3,315.00$2,015.558.06%
50%$2,550.00$1,273.505.09%
40%$2,040.00$778.803.12%
30%$1,530.00$284.101.14%

At 30% occupancy, still above the 24.26% break-even, the property nets $284.10 a month: thin, but alive. That is what a low break-even buys you. A property breaking even at 70% would be deeply negative at the same 30% occupancy.

Why the cleaning fee matters more than hosts expect

Short stays multiply turnovers, and every turnover collects the fee again. At 4-night stays and 65% occupancy you turn the unit nearly 5 times a month, so an $80 fee adds $390 a month, almost 12% of gross. Hosts who model only the nightly rate systematically undervalue short-stay strategies and overvalue long ones. The fee is also platform-fee-bearing on most platforms: the tool applies the fee % to the full subtotal including cleaning revenue, which matches how Airbnb’s own service fee help article describes the calculation.

Average stayStays / monthCleaning revenue / monthShare of gross
1 night19.5$1,560.0034.8%
4 nights (worked example)4.9$390.0011.8%
14 nights1.4$111.433.7%

One honest correction the table forces: the cleaning fee is revenue, not profit. If your cleaner charges $90 a turnover and you collect $80, you lose $10 every stay and that loss scales with turnover count. Put the real cleaning cost in operating costs; the fee input is only what the guest pays you. When you are ready to weigh the whole purchase, the buying rental property calculator frames the acquisition side this page skips.

The platform fee question: 3% or 15.5%?

The pre-filled 3% is Airbnb’s legacy split-fee for hosts. Airbnb has been migrating hosts to a single-fee structure at about 15.5%, with the guest fee removed, and the split fee is being phased out market by market. The tool takes any fee, so run both and compare; the same worked example looks very different:

Fee modelPlatform feesMonthly netBreak-evenCap rate ($300k)
3% split-fee (pre-filled)$99.45$2,015.5524.26%8.06%
15.5% single-fee$513.83$1,601.1827.85%6.40%

The fee migration costs this example $414.37 a month, pushes break-even up 3.6 points, and cuts the cap rate from 8.06% to 6.40%. If your listing has already migrated and you still model 3%, every downstream number is fiction. Check the fee on a recent payout receipt before you trust any STR estimate, and sanity-check the monthly number against the 40x rent rule calculator when you are screening listings quickly.

Cap rate, cash-on-cash, and payback, honestly labeled

Cap rate (annual net ÷ price) compares the property against other investments: 8.06% beats most bonds. Cash-on-cash divides annual cash flow after debt service by your actual cash invested: with the pre-filled 20% down payment ($60,000) and a 6.5% 30-year mortgage, the $24,186.60 annual net less $18,203.56 of debt service leaves $5,983.04 of cash flow, a 9.97% cash-on-cash return on the same property. Without financing entered, cash-on-cash equals the cap rate, because the cash invested is the full price. Payback (12.4 years) tells you when cumulative profit repays the purchase. All three move with occupancy, which is why the stress table above matters more than any single headline figure.

What the tool does not do is just as important. It ignores income tax: US hosts report rental income and expenses, generally on Schedule E, and the 14-day rule can make lightly rented personal-use property fully tax-free but expense-free too, all covered in the IRS’s residential rental guidance summarized in this Publication 527 walkthrough and TurboTenant’s IRS rules summary. It ignores regulation, which can erase the whole model: cities cap nights, require licenses, or restrict STRs to primary residences, as Airbnb’s own legal and regulatory guidance for hosts warns. And it ignores seasonality, which is why the gross potential rent view of a long-term lease on the gross potential rent calculator is worth running as the boring alternative before you commit.

What competing calculators miss

The top results for this keyword each solve part of the problem:

  • RentalPropTools short-term rental cash flow calculator: the strongest rival: a full worked example ($150/night, 54% occupancy, 3-night stays) with cleaning cost separated from the guest fee, NOI, cap rate, and a mortgage that turns the deal cash-flow negative. It proves the honest point that leverage, not revenue, usually kills STR deals. It has no break-even occupancy readout and no fee-model comparison.
  • EpicCalculators Airbnb rental profit calculator: adds a mortgage input and a break-even occupancy formula, but uses the crude costs ÷ (nightly rate × 30) shortcut that ignores cleaning revenue and platform fees, overstating the risk line.
  • Finexplained Airbnb ROI calculator: cap rate, cash-on-cash, cash flow, and total return over a holding period, with an independently verified computation claim. Strong on investor metrics, thin on the revenue mechanics: no cleaning-fee turnover modeling, no stay-length effect.
  • Techvestor Airbnb income calculator: the only rival with scenario analysis (conservative × 0.8 occupancy, upside × 1.1) and a downloadable workbook. No break-even occupancy, no fee-model comparison.
  • TheCalcs Airbnb revenue estimator: adds seasonal adjustments to the revenue projection, a real gap in every other tool. No costs, no cap rate, no break-even.
  • Kodivio Airbnb profit calculator: a clean breakeven explainer (fixed costs ÷ net nightly rate = nights needed), but no full revenue model behind it.
  • The gap this page fills: the exact break-even formula with cleaning revenue and platform fees included, cleaning-fee turnover modeling by stay length, the 3% vs 15.5% fee-model comparison, stress-test occupancy tables, and cap rate with an explicit no-mortgage label, all verified against the tool’s own arithmetic.

Frequently asked questions

US short-term rental occupancy is forecast around 57% nationally for 2026, but individual markets range from the high 30s to nearly 70%, and your submarket and seasonality matter more than any national figure. Enter your realistic expectation, then re-run 10 to 15 points lower: if the deal still clears break-even, it has a margin of safety.

No. The tool counts the guest-paid cleaning fee as revenue, which is correct, but your turnover cleaning cost belongs in operating costs. If your cleaner charges $90 and you collect $80, you lose $10 per stay, and that loss scales with turnover count, so short-stay strategies feel it most.

Use whatever your listing actually pays. The 3% split-fee is Airbnb’s legacy structure; hosts migrated to the single-fee structure pay about 15.5% with no separate guest fee. On the worked example that migration costs $414.37 a month and cuts the cap rate from 8.06% to 6.40%. Check a recent payout receipt, not the default.

Only when no financing is entered: then the cash invested equals the full property price, so cash-on-cash equals the cap rate. With a down payment and mortgage entered, cash-on-cash is annual cash flow after debt service divided by the down payment instead: on the pre-filled example, 20% down ($60,000) with a 6.5% 30-year mortgage gives a 9.97% cash-on-cash return against an 8.06% cap rate, and the same property can show a healthy cap rate and a negative cash-on-cash return once leverage is included.

It is a planning simplification: occupancy applies evenly across 30 days and annual figures multiply by 12. Real months have 28 to 31 days and real demand is seasonal, so treat the output as a baseline for comparing deals, not a forecast of any particular month.

No. US hosts report rental income and expenses, generally on Schedule E, and the 14-day rule can make a lightly rented personal-use property tax-free but also expense-free. Airbnb collects and remits occupancy tax in some jurisdictions but not all. Treat the tool’s net as pre-tax and check the IRS residential rental rules for your situation.

It is your risk line: the occupancy at which the property covers all its costs. In the worked example, 24.26% covers everything, so anything above is profit. A property breaking even at 25% survives a demand shock; one breaking even at 70% does not. When comparing two markets, the lower break-even often beats the higher headline revenue.

No. Cap rate compares the property against other investments, but it says nothing about vacancy risk, management workload, regulation, or financing. The worked example’s 8.06% beats most bonds while demanding constant turnover work and carrying regulatory risk that a bond never has. Use the stress table and the break-even line alongside it.

Add This Calculator to Your Website

Embed this calculator on your own site with the code below. Pick a size to preview it live, then copy the code.

Powered by Calculator Zilo

References

  1. Airbnb Help Center. Airbnb Service Fees. Accessed October 23, 2026.
  2. Airbnb Help Center. Legal and Regulatory Issues Hosts Should Consider Before Hosting on Airbnb. Accessed October 23, 2026.
  3. iGMS. Airbnb Service Fee 2026: New 15.5% Host-Only Fee. Accessed October 23, 2026.
  4. Boostly. What Percentage Does Airbnb Keep? Host Fees Explained 2026. Accessed October 23, 2026.
  5. Amplify Vacations. Airbnb Fees Explained: What a $1,400 Week Really Costs (2026). Accessed October 23, 2026.
  6. The Tech Edvocate. How Much Does Airbnb Charge Hosts. Accessed October 23, 2026.
  7. LegalClarity. Publication 527: Residential Rental Property Tax Rules. Accessed October 23, 2026.
  8. TurboTenant. IRS Rules for Rental Property. Accessed October 23, 2026.
  9. Legacy Investing Show. Is Airbnb Arbitrage Still Profitable in 2026? The Data. Accessed October 23, 2026.
  10. StaySTRA. Short-Term Rental Market Performance Q3 2026: What the Data Shows for Investors. Accessed October 23, 2026.
  11. Lodgify. Vancouver Airbnb Rules: What Hosts Need to Know. Accessed October 23, 2026.
  12. Awning. How to Increase Airbnb Occupancy Rate (2026). Accessed October 23, 2026.

Related calculators

Real Estate CalculatorsPercent Down CalculatorYou know the dollar amount of your down payment, but the number lenders actually talk about is the percentage.Real Estate CalculatorsMortgage Wage CalculatorHouse hunters usually ask the question backward: they find a home, then wonder whether they earn enough to carry it.Real Estate CalculatorsSf To Acres Calculator An acre is 43,560 square feet, no exceptions, so converting either way is one fixed division or multiplication.Real Estate CalculatorsOverpay Mortgage CalculatorEvery extra dollar you pay on a mortgage goes straight at the principal, and every future interest charge shrinks because interest is calculated on the remaining balance each month.Real Estate CalculatorsDave Mortgage CalculatorA lender will happily approve a house payment that eats a third of your paycheck.Real Estate CalculatorsOccupancy Cost CalculatorThe rent on the listing is only the opening bid.

We use cookies to analyze traffic and to serve ads that keep our calculators free. You can accept or decline cookies below. Learn more

CalculatorZilo

Free calculators for everyday life. No signup, no cost, just answers.

Categories

Finance Math Health & Fitness Education Science Real Estate Chemistry Browse all calculators

Popular tools

Mortgage Payment Calculator BMI Walking Calculator Salary Per Minute Calculator Percentage Off Calculator

Company

About Us Contact Us Privacy Policy Terms and Conditions
Disclaimer Cookie Policy DMCA Policy FAQ Accessibility Statement

© 2026 CalculatorZilo • Free calculators for everyone

  • Home
  • Calculators
    • Browse all calculators
    • Finance
    • Math
    • Health & Fitness
    • Education
    • Science
    • Real Estate
    • Chemistry
  • Finance
  • Math
  • Health & Fitness
  • Science
  • About
  • Contact
Search